
| FEE FOR SERVICE/CONTRACT REVENUE | $14,013,577 |
| STATE APPROPRIATION | 4,402,615 |
| OTHER STATE FUNDING | 76,570 |
| GRANTS AND CONTRACTS | 5,033,822 |
| FACILITIES AND ADMINISTRATION COST RECOVERY | 207,475 |
| TOTAL OPERATING REVENUE | $23,734,059 |

| PERSONNEL | $15,567,419 |
| SUPPLIES, SERVICES AND REPAIRS | 6,373,676 |
| CAPITAL ASSETS | 592,166 |
| FEES, LEASES AND OVERHEAD | 663,359 |
| FACILITIES AND ADMINISTRATION COST | 637,976 |
| TRAVEL | 256,269 |
| TOTAL EXPENSES | $24,090,865 |